IDEXX Laboratories Announces Second Quarter Results

WESTBROOK, Maine, July 23 /PRNewswire-FirstCall/ -- IDEXX Laboratories, Inc. (Nasdaq: IDXX) (otherwise referred to herein as "IDEXX," "the Company," "we," and "our"), today reported that revenues for the second quarter of 2010 increased 6% to $281.5 million, from $265.7 million for the second quarter of 2009. Organic revenue growth, as defined below, was 5%. Earnings per diluted share ("EPS") for the quarter ended June 30, 2010 increased 13% to $0.62, compared to $0.55 for the same period in the prior year.

Organic revenue growth excludes the impact of changes in foreign currency exchange rates and revenue from businesses acquired or divested subsequent to the beginning of the prior year period, each of which contributed less than 1% to revenue growth in the second quarter of 2010.

"I am very pleased with our second quarter results," stated Jonathan Ayers, Chairman and Chief Executive Officer. "Our achievement of 5% organic revenue growth in an economic environment that remains challenging is a testament to our continued success in bringing innovative products and services to our veterinary and other customers. Earnings were ahead of our projection in April despite currency headwinds caused by a stronger U.S. dollar. This performance was due to continued gains in operating efficiency and our focus on disciplined expense management.  

Capital placements in the second quarter were strong, led by sales of our Catalyst Dx® chemistry analyzer and our line of digital radiography systems. Total chemistry placements for the quarter, which include our VetTest® and Catalyst Dx® analyzers, grew nearly 15% to 950, of which 556 were Catalyst Dx® analyzers. We remain on track to place 2,400 Catalyst Dx® analyzers in 2010. Already in the third quarter we have launched ProCyte Dx, our new hematology analyzer, and early customer response to this revolutionary new instrument has been highly enthusiastic.

We remain confident in the fundamental strength of our business model and in the long-term growth prospects for our core markets. Our focus on operating efficiency and disciplined expense management has enabled us to maintain our full year earnings per share guidance despite the strengthening of the U.S. dollar since we provided guidance in April and a slightly more conservative view of the pace of the recovery in our markets."  

Revenue Performance

Please refer to the table below entitled "Revenues and Revenue Growth Analysis by Product and Service Categories" in conjunction with the following discussion.

Companion Animal Group. Companion Animal Group ("CAG") revenues for the second quarter of 2010 were $232.3 million compared to $217.3 million for the second quarter of 2009. Changes in foreign currency exchange rates and incremental revenues attributable to a business acquired in August 2009 each contributed less than 1% to revenue growth. Organic growth of 6% was primarily the result of higher testing volume in our laboratory diagnostic and consulting services business and increased sales volume of IDEXX VetLab® instruments and consumables. To a lesser extent, organic growth was favorably impacted by higher sales volume of companion animal radiography systems. These favorable effects were partly offset by lower average unit sales prices resulting from economic and competitive conditions.

Water. Water segment revenues for the second quarter of 2010 were $19.4 million compared to $19.2 million for the second quarter of 2009. Changes in foreign currency exchange rates contributed less than 1% to revenue growth. Organic revenue growth of 1% was the result of higher Colilert® sales volume, partly offset by higher relative sales of Colilert® products in geographies where products are sold at lower unit sales prices.

Livestock and Poultry Diagnostics. During the second quarter of 2010, we changed the name of our Production Animal Services segment to Livestock and Poultry Diagnostics ("LPD") to more accurately describe to customers and others the products and services provided by this business. LPD revenues for the second quarter of 2010 were $19.2 million compared to $19.6 million for the second quarter of 2009. The decline in revenue was attributable to changes in foreign currency exchange rates, partly offset by organic revenue growth of less than 1% as higher sales volumes of certain bovine tests were substantially offset by lower average unit sales prices for certain bovine tests and lower sales volumes of certain swine tests.

Additional Operating Results for the Second Quarter

Gross profit for the second quarter of 2010 increased $10.8 million, or 8%, to $149.3 million from $138.4 million for the second quarter of 2009. As a percentage of total revenue, gross profit increased to 53.0% from 52.1%. The increase in the gross profit percentage was primarily attributable to reduced overall manufacturing costs associated with our IDEXX VetLab® instruments and lower depreciation on instruments placed at customer sites under usage agreements. Lower costs of service and higher selling prices in our laboratory diagnostic and consulting services business also contributed to the increase in gross profit percentage. These favorable effects were partly offset by lower average unit sales prices.

Research and development ("R&D") expense for the second quarter of 2010 was $17.2 million, or 6.1% of revenue, compared to $16.6 million, or 6.2% of revenue for the second quarter of 2009. The increase in R&D expense was primarily due to increased headcount and increased personnel-related costs.

Selling, general and administrative ("SG&A") expense for the second quarter of 2010 was $77.2 million, or 27.4% of revenue, compared to $72.7 million, or 27.3% of revenue, for the second quarter of 2009. The increase in SG&A expense resulted primarily from increased headcount and increased personnel-related costs. The net unfavorable impact of changes in foreign currency exchange rates and an increase in costs attributable to information technology investments also contributed to the increase in SG&A expense.

Supplementary Analysis of Results

The accompanying financial tables provide more information concerning our revenue and other operating results for the three and six months ended June 30, 2010.

Outlook for 2010

The Company provides the following updated guidance for the full year of 2010. This guidance reflects an assumption that the value of the U.S. dollar relative to other currencies will remain at its current level for the balance of 2010. Fluctuations in foreign currency exchange rates from current levels could have a significant positive or negative impact on our actual results of operations in 2010.

    --  Revenues are expected to be in the range of $1.090 to $1.100 billion,
        updated from guidance of $1.100 to $1.115 billion provided in April of
        this year, which represents reported and organic revenue growth of 6% to
        7%. This change in the revenue outlook is largely due to the
        strengthening of the U.S. dollar against certain currencies since the
        date of our previous guidance.
    --  EPS are expected to be in the range of $2.23 to $2.28, which is
        unchanged from our previous guidance as improved business performance is
        expected to offset the negative impact from changes in foreign currency
        exchange rates.
    --  Free cash flow is expected to be approximately 110% of net income. (1)


(1) Free cash flow is a non-GAAP measure. It indicates the cash generated from operations and tax benefits attributable to stock option exercises, reduced by investments in fixed assets. We feel free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in fixed assets that are required to operate the business.  We believe this is a common financial measure useful to further evaluate the results of operations. With respect to this particular forward-looking projection, the Company is unable to provide a quantitative reconciliation at this time as the inputs to the measurement are difficult to predict and estimate and are primarily dependent on future events.

Conference Call and Webcast Information

IDEXX will be hosting a conference call today at 9:00 a.m. (eastern) to discuss its second quarter results and management's outlook. To participate in the conference call, dial 1-612-332-0718 or 1-800-288-8960 and reference confirmation code 165207. An audio replay will be available through July 30, 2010 by dialing 1-320-365-3844 and referencing replay code 165207.

The call will also be available via live or archived webcast on the IDEXX web site at www.idexx.com.

About IDEXX Laboratories, Inc.

IDEXX Laboratories, Inc. is a leader in pet healthcare innovation, serving practicing veterinarians around the world with a broad range of diagnostic and information technology-based products and services. IDEXX products enhance the ability of veterinarians to provide advanced medical care, improve staff efficiency and to build more economically successful practices. IDEXX is also a worldwide leader in providing livestock and poultry diagnostic tests and tests for the quality and safety of water and milk. Headquartered in Maine, IDEXX Laboratories, Inc. employs more than 4,800 people and offers products to customers in over 100 countries.

Note Regarding Forward-Looking Statements

This press release contains statements about the Company's business prospects and estimates of the Company's financial results for future periods that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the use of words such as "expects," "may," "anticipates," "intends," "would," "will," "plans," "believes," "estimates," "should," and similar words and expressions. These statements are based on management's expectations of future events as of the date of this press release, and the Company assumes no obligation to update any forward-looking statements as a result of new information or future events or developments. Actual results could differ materially from management's expectations. Factors that could cause or contribute to such differences include the following: the Company's ability to develop, manufacture, introduce and market new products and enhancements to existing products; the Company's ability to achieve economies of scale in its worldwide network of laboratories; the impact of a weak economy on demand for the Company's products and services; the effectiveness of the Company's sales and marketing activities; the Company's ability to identify acquisition opportunities, complete acquisitions and integrate acquired businesses; disruptions, shortages or pricing changes that affect the Company's purchases of products and materials from third parties, including from sole source suppliers; the Company's ability to manufacture complex biologic products; the impact of changes and disruptions in financial and currency markets; the effect of government regulation on the Company's business, including government decisions about whether and when to approve the Company's products and decisions regarding labeling, manufacturing and marketing products; the Company's ability to obtain patent and other intellectual property protection for its products, successfully enforce its intellectual property rights and defend itself against third party claims against the Company; the impact of distributor purchasing decisions on sales of the Company's products that are sold through distribution; the impact of competition, technological change, and veterinary hospital consolidation on the markets for the Company's products; changes or trends in veterinary medicine that affect the rate of use of the Company's products and services by veterinarians; the impact of the Company's inexperience in the human point-of-care market; the effects of operations outside the U.S., including  from currency fluctuations, different regulatory, political and economic conditions, and different market conditions; the effects of interruptions to the Company's operations due to natural disasters or system failures; the loss of key employees; class action litigation due to stock price volatility; the effect on the Company's stock price if quarterly or annual operations results do not meet expectation of market analysts or investors in future periods; and potential exposures related to our worldwide provision for income taxes. A further description of these and other factors can be found in the Company's Annual Report on Form 10-K for the year ended December 31, 2009, and quarterly report on Form 10-Q for the quarter ended March 31, 2010, in the section captioned "Risk Factors."


IDEXX Laboratories, Inc. and Subsidiaries

Consolidated Statement of Operations

Amounts in thousands except per share data (Unaudited)

                                       Three Months Ended   Six Months Ended

                                       June 30,  June 30,   June 30,  June 30,

                                       2010      2009       2010      2009

Revenue:     Revenue                   $ 281,482 $ 265,723  $ 550,007 $ 502,178

Expenses and

Income:      Cost of revenue           132,198   127,283    258,362   239,305

             Gross profit              149,284   138,440    291,645   262,873

             Sales and marketing       44,167    41,876     88,583    82,861

             General and
             administrative            33,076    30,794     65,884    59,862

             Research and development  17,206    16,594     33,915    32,533

             Income from operations    54,835    49,176     103,263   87,617

             Interest expense, net     551       403        863       799

             Income before provision
             for income taxes          54,284    48,773     102,400   86,818

             Provision for income
             taxes                     17,087    15,106     32,175    27,080

Net Income:  Net income                37,197    33,667     70,225    59,738

             Less: Net income
             attributable to
             noncontrolling interest   4         -          6         -

             Net income attributable
             to IDEXX Laboratories,
             Inc. stockholders         $ 37,193  $ 33,667   $ 70,219  $ 59,738

             Earnings per share:
             Basic                     $ 0.64    $ 0.57     $ 1.21    $ 1.01

             Earnings per share:
             Diluted                   $ 0.62    $ 0.55     $ 1.17    $ 0.98

             Shares outstanding:
             Basic                     57,747    58,911     57,890    59,041

             Shares outstanding:
             Diluted                   59,646    60,697     59,875    60,688










IDEXX Laboratories, Inc. and Subsidiaries

Selected Operating Information (Unaudited)



                                      Three Months Ended   Six Months Ended

                                      June 30,  June 30,   June 30,  June 30,

                                      2010      2009       2010      2009

Operating     Gross profit            53.0%     52.1%      53.0%     52.3%

              Sales, marketing,
Ratios(as a   general and

percentage of administrative expense  27.4%     27.3%      28.1%     28.4%

              Research and
revenue):     development expense     6.1%      6.2%       6.2%      6.5%

              Income from operations
              (1)                     19.5%     18.5%      18.8%     17.4%





              International revenue
International (in thousands)          $ 113,701 $ 105,999  $ 222,360 $ 196,411

              International revenue
Revenue:      as percentage of

              total revenue           40.4%     39.9%      40.4%     39.1%



(1) The sum of individual items may not equal the total due to rounding.








IDEXX Laboratories, Inc. and Subsidiaries

Segment Information

Amounts in thousands (Unaudited)



                              Three Months Ended   Six Months Ended

                              June 30,  June 30,   June 30,  June 30,

                              2010      2009       2010      2009

Revenue:         CAG          $ 232,320 $ 217,289  $ 453,737 $ 410,981

                 Water        19,448    19,165     37,312    35,016

                 LPD          19,160    19,639     39,101    37,905

                 Other        10,554    9,630      19,857    18,276

                 Total        $ 281,482 $ 265,723  $ 550,007 $ 502,178



Gross Profit:    CAG          $ 119,632 $ 108,334  $ 232,962 $ 204,776

                 Water        12,229    12,554     23,443    23,710

                 LPD          13,105    13,299     26,579    26,407

                 Other        4,248     4,193      8,401     7,741

                 Unallocated  70        60         260       239

                 Total        $ 149,284 138,440    $ 291,645 $ 262,873



Income from

Operations:      CAG          $ 44,879  $ 39,912   $ 84,646  $ 68,991

                 Water        7,917     8,608      15,040    15,920

                 LPD          4,188     5,108      8,922     10,058

                 Other        202       (30)       462       99

                 Unallocated  (2,351)   (4,422)    (5,807)   (7,451)

                 Total        $ 54,835  $ 49,176   $ 103,263 $ 87,617



Gross Profit

(as a percentage

of revenue):     CAG          51.5%     49.9%      51.3%     49.8%

                 Water        62.9%     65.5%      62.8%     67.7%

                 LPD          68.4%     67.7%      68.0%     69.7%

                 Other        40.3%     43.5%      42.3%     42.4%

                 Total        53.0%     52.1%      53.0%     52.3%



Income from

Operations

(as a percentage

of revenue):     CAG          19.3%     18.4%      18.7%     16.8%

                 Water        40.7%     44.9%      40.3%     45.5%

                 LPD          21.9%     26.0%      22.8%     26.5%

                 Other        1.9%      (0.3%)     2.3%      0.5%

                 Total        19.5%     18.5%      18.8%     17.4%











IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories

Amounts in thousands (Unaudited)



Three Months Ended

                                                                                Percentage

                                                                                Change Net of
                                                     Percentage  Percentage
                                                                                Acquisitions/
                                                     Change      Change from    Divestitures
                                                     from
                     June     Dollar     Percentage              Acquisitions/  and Currency
Net     June 30,     30,                             Currency    Divestitures
Revenue 2010         2009     Change     Change      (1)         (2)            Effect(3)



CAG     $ 232,320  $ 217,289  $ 15,031   6.9  %      0.3  %      0.7 %          5.9  %

Water     19,448     19,165     283      1.5  %      0.3  %      -              1.2  %

LPD       19,160     19,639     (479   ) (2.4 %)     (2.8 %)     -              0.4  %

Other     10,554     9,630      924      9.6  %      (0.4 %)     -              10.0 %

Total   $ 281,482  $ 265,723  $ 15,759   5.9  %      0.0  %      0.6 %          5.3  %













Three Months Ended

                                                                                    Percentage

                                                                                    Change Net of
                                                         Percentage  Percentage
                                                                                    Acquisitions/
                                                         Change      Change from    Divestitures
                                                         from
                         June     Dollar     Percentage              Acquisitions/  and Currency
Net CAG     June 30,     30,                             Currency    Divestitures
Revenue     2010         2009     Change     Change      (1)         (2)            Effect(3)



Instruments
and
consumables $ 86,455   $ 83,732   $ 2,723    3.3  %      (0.6 %)     -              3.9  %

Rapid assay
products      40,481     41,567     (1,086 ) (2.6 %)     0.4  %      -              (3.0 %)

Laboratory
diagnostic
and
consulting
services      86,048     77,876     8,172    10.5 %      0.9  %      1.8 %          7.8  %

Practice
information
systems and
digital
radiography   19,336     14,114     5,222    37.0 %      1.5  %      1.0 %          34.5 %

Net CAG
revenue     $ 232,320  $ 217,289  $ 15,031   6.9  %      0.3  %      0.7 %          5.9  %



(1) The percentage change from currency is a non-GAAP measure. It represents the percentage
change in revenue resulting from the difference between the average exchange rates during the
three months ended June 30, 2010 and the same period of the prior year applied against foreign
currency denominated revenues for the three months ended June 30, 2010.



(2) Represents the percentage change in revenue during the three months ended June 30, 2010
compared to the three months ended June 30, 2009 attributed to incremental revenues from
businesses acquired or revenues lost from businesses divested or discontinued subsequent to March
31, 2009.



(3) Organic Growth











IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories

Amounts in thousands (Unaudited)

Six Months Ended

                                                                               Percentage

                                                                               Change Net of
                                                    Percentage  Percentage
                                                                               Acquisitions/
                                                    Change      Change from    Divestitures
                                                    from
                     June     Dollar    Percentage              Acquisitions/  and Currency
Net     June 30,     30,                            Currency    Divestitures
Revenue 2010         2009     Change    Change      (1)         (2)            Effect(3)



CAG     $ 453,737  $ 410,981  $ 42,756  10.4 %      1.8 %       0.8 %          7.8 %

Water     37,312     35,016     2,296   6.6  %      2.3 %       -              4.3 %

LPD       39,101     37,905     1,196   3.2  %      0.8 %       -              2.4 %

Other     19,857     18,276     1,581   8.7  %      0.6 %       -              8.1 %

Total   $ 550,007  $ 502,178  $ 47,829  9.5  %      1.7 %       0.6 %          7.2 %













Six Months Ended

                                                                                       Percentage

                                                                                       Change Net of
                                                            Percentage  Percentage
                                                                                       Acquisitions/
                                                            Change      Change from    Divestitures
                                                            from
                            June     Dollar     Percentage              Acquisitions/  and Currency
Net CAG        June 30,     30,                             Currency    Divestitures
Revenue        2010         2009     Change     Change      (1)         (2)            Effect(3)



Instruments
and
consumables    $ 169,837  $ 155,967  $ 13,870   8.9    %    1.4 %       -              7.5  %

Rapid assay
products         79,924     79,244     680      0.9    %    0.9 %       -              0.0  %

Laboratory
diagnostic and
consulting
services         165,888    146,568    19,320   13.2   %    2.9 %       1.9    %       8.4  %

Practice
information
systems and
digital
radiography      38,088     29,148     8,940    30.7   %    1.8 %       0.8    %       28.1 %

Pharmaceutical
products         -          54         (54    ) (100.0 %)   -           (100.0 %)      -

Net CAG
revenue        $ 453,737  $ 410,981  $ 42,756   10.4   %    1.8 %       0.8    %       7.8  %



(1) The percentage change from currency is a non-GAAP measure. It represents the percentage change
in revenue resulting from the difference between the average exchange rates during the six months
ended June 30, 2010 and the same period of the prior year applied against foreign currency
denominated revenues for the six months ended June 30, 2010.



(2) Represents the percentage change in revenue during the six months ended June 30, 2010 compared
to the six months ended June 30, 2009 attributed to incremental revenues from businesses acquired or
revenues lost from businesses divested or discontinued subsequent to December 31, 2008.



(3) Organic Growth






IDEXX Laboratories, Inc. and Subsidiaries

Consolidated Balance Sheet

Amounts in thousands (Unaudited)



                                                         June 30,  December 31,

                                                         2010      2009

Assets:         Current Assets:

                Cash and cash equivalents                $ 117,975 $ 106,728

                Accounts receivable, net                 127,138   115,107

                Inventories, net                         122,032   110,425

                Other current assets                     43,407    44,078

                Total current assets                     410,552   376,338

                Property and equipment, at
                cost                                     355,028   346,592

                Less: accumulated
                depreciation                             158,314   146,646

                Property and equipment,
                net                                      196,714   199,946

                Other long-term assets,
                net                                      226,469   232,243

                Total assets                             $ 833,735 $ 808,527

Liabilities and

Stockholders'

Equity:         Current Liabilities:

                Accounts payable                         $ 23,190  $ 19,133

                Accrued liabilities                      99,629    104,959

                Debt                                     134,700   119,603

                Deferred revenue                         13,681    12,610

                Total current liabilities                271,200   256,305

                Long-term debt, net of
                current portion                          3,856     4,281

                Other long-term
                liabilities                              34,402    33,362

                Total long-term
                liabilities                              38,258    37,643



                Total IDEXX Laboratories, Inc.
                stockholders' equity                     524,261   514,569

                Noncontrolling interest                  16        10

                Total stockholders' equity               524,277   514,579

                Total liabilities and
                stockholders' equity                     $ 833,735 $ 808,527












IDEXX Laboratories, Inc. and
Subsidiaries

Selected Balance Sheet Information
(Unaudited)



                              Jun. 30,   Mar. 31, Dec. 31,  Sept. 30, Jun. 30,

                              2010       2010     2009      2009      2009

Selected

              Days sales
Balance Sheet outstanding     41.8       41.7     38.9      41.2      40.2

Information:  Inventory turns 1.9        2.0      1.9       1.8       1.8










IDEXX Laboratories, Inc. and Subsidiaries

Consolidated Statement of Cash Flows

Amounts in thousands (Unaudited)



                                                            Six Months Ended

                                                            June 30,  June 30,

                                                            2010      2009

Operating: Cash Flows from Operating Activities:

           Net income                                       $ 70,225  $ 59,738

           Non-cash charges                                 31,089    35,032

           Changes in current assets and liabilities        (16,857)  (22,534)

           Tax benefit from exercises of stock options and
           vesting of restricted stock units                (9,372)   (1,355)

           Net cash provided by operating activities        75,085    70,881

Investing: Cash Flows from Investing Activities:

           Purchase of property and equipment               (17,437)  (21,360)

           Proceeds from disposition of pharmaceutical
           product lines                                    -         1,377

           Proceeds from sale of property and equipment     64        1,076

           Acquisitions of intangible assets                (144)     -

           Net cash used by investing activities            (17,517)  (18,907)

Financing: Cash Flows from Financing Activities:

           Borrowings on revolving credit facilities, net   15,099    3,782

           Payment of other notes payable                   (400)     (436)

           Purchase of treasury stock                       (83,724)  (39,725)

           Proceeds from the exercises of stock options and
           employee stock purchase plans                    16,446    6,888

           Tax benefit from exercises of stock options and
           vesting of restricted stock units                9,372     1,355

           Net used by financing activities                 (43,207)  (28,136)

           Net effect of changes in exchange rates on cash  (3,114)   1,038

           Net increase in cash and cash equivalents        11,247    24,876

           Cash and cash equivalents, beginning of period   106,728   78,868

           Cash and cash equivalents, end of period         $ 117,975 $ 103,744










IDEXX Laboratories, Inc. and Subsidiaries

Free Cash Flow

Amounts in thousands (Unaudited)

                                                           Six Months Ended

                                                           June 30, June 30,

                                                           2010     2009

Free Cash

Flow:     Net cash provided by operating activities        $ 75,085 $ 70,881

          Financing cash flows attributable to tax benefit
          from exercises of stock options

          and vesting of restricted stock units            9,372    1,355

          Purchase of property and equipment               (17,437) (21,360)

          Free cash flow                                   $ 67,020 $ 50,876










IDEXX Laboratories, Inc. and Subsidiaries

Common Stock Repurchases

Amounts in thousands except per share data (Unaudited)

                                      Three Months Ended  Six Months Ended

                                      June 30, June 30,   June 30, June 30,

                                      2010     2009       2010     2009

 Share repurchases during the period  422      593        1,513    1,061

 Average price paid per share         $ 61.66  $ 41.72    $ 55.32  $ 37.46



 Shares remaining under repurchase
 authorization as of June 30, 2010                        4,780



 Share repurchases does not include shares surrendered by employees in
 payment for the minimum required withholding taxes due on the exercise of
 stock options, the vesting of restricted stock units and the settlement of
 deferred stock units, and in payment for the exercise price of stock
 options.







Contact: Merilee Raines, Chief Financial Officer, 1-207-556-8155

SOURCE IDEXX Laboratories, Inc.