IDEXX Laboratories Announces Third Quarter Results

WESTBROOK, Maine, Oct. 22 /PRNewswire-FirstCall/ -- IDEXX Laboratories, Inc. (Nasdaq: IDXX), today reported that revenues for the third quarter of 2010 increased 4% to $269.6 million, from $259.1 million for the third quarter of 2009. Organic revenue growth, as defined below, was 5%. Earnings per diluted share ("EPS") for the quarter ended September 30, 2010 increased 13% to $0.59, compared to $0.52 for the same period in the prior year.

Organic revenue growth excludes the impact of changes in foreign currency exchange rates, which reduced revenue growth by 1%, and revenue from businesses acquired or divested subsequent to the beginning of the prior year period, which contributed less than 1% to revenue growth, in the third quarter of 2010.

"I am very pleased with our third quarter results," stated Jonathan Ayers, Chairman and Chief Executive Officer. "Despite continued weakness in the economic environment and relatively few signs of improvement in customer sentiment, we delivered 5% organic revenue growth, reflecting our continued focus on bringing innovative products and services to our veterinary and other customers. Earnings, excluding benefits from a weaker U.S. dollar and a lower tax rate, met our July projection as we continued to drive operating efficiencies, particularly in our two largest businesses, IDEXX VetLab® instruments and consumables and laboratory diagnostic and consulting services.  

"The third quarter marked the launch of our next generation hematology analyzer, ProCyte Dx™, as we placed 154 of these instruments in the quarter. ProCyte Dx™ offers unprecedented accuracy and precision, providing reference lab quality hematology results in just two minutes. ProCyte Dx™, when used with our Catalyst Dx® chemistry analyzer, provides complete blood work results during a 20 to 30 minute scheduled patient exam, thus raising the standard of care and increasing efficiency for the veterinary practice.

"Chemistry placements were also strong in the third quarter, as we placed over 900 combined Catalyst Dx® and VetTest® units, a growth of nearly 10% over the comparable 2009 period.    

"We remain confident in the fundamental strength of our business model and in the long-term growth prospects for our core markets. Based on this, we are establishing initial 2011 guidance that reflects accelerated revenue growth and double-digit earnings growth over our 2010 outlook."

Revenue Performance

Please refer to the table below entitled "Revenues and Revenue Growth Analysis by Product and Service Categories" in conjunction with the following discussion.

Companion Animal Group. Companion Animal Group ("CAG") revenues for the third quarter of 2010 were $222.9 million compared to $214.5 million for the third quarter of 2009. Incremental revenues attributable to a business acquired in August 2009 contributed less than 1% to revenue growth while changes in foreign currency exchange rates reduced revenue growth by 1%. Organic growth of 4% was primarily the result of higher testing volumes in our laboratory diagnostic and consulting services business and increased sales volumes of IDEXX VetLab® instruments and consumables. The increase in instrument and consumables sales volumes was driven by increased sales of consumables used in our Catalyst Dx® instrument and sales of our ProCyte Dx® instrument, which we began shipping during the quarter. These favorable impacts were partly offset by a decrease in rapid assay revenue due primarily to changes in distributors' inventory levels. Lower average unit sales prices of our SNAP® tests, due to competitive pressures, also contributed to the decrease in rapid assay revenue.

Water. Water segment revenues for the third quarter of 2010 were $20.0 million compared to $19.7 million for the third quarter of 2009. Changes in foreign currency exchange rates reduced revenue growth by 1%. Organic revenue growth of 3% was the result of higher Quanti-Tray® and Colilert® product sales volumes and higher relative sales of Colilert® products in geographies where they are sold at higher average unit sales prices.

Livestock and Poultry Diagnostics. Livestock and Poultry Diagnostics ("LPD") revenues for the third quarter of 2010 were $17.5 million compared to $15.9 million for the third quarter of 2009. Changes in foreign currency exchange rates reduced revenue growth by 6%. Organic revenue growth of 15% was the result of higher sales volumes of certain swine and bovine tests, partly offset by lower average unit sales prices due to competitive pressures.

Additional Operating Results for the Third Quarter

Gross profit for the third quarter of 2010 increased $11.7 million, or 9%, to $142.2 million from $130.5 million for the third quarter of 2009. As a percentage of total revenue, gross profit increased to 52.7% from 50.4%. The increase in the gross profit percentage was primarily attributable to reduced overall manufacturing costs associated with our IDEXX VetLab® instruments and SNAP® tests. The gross profit percentage was also favorably impacted by lower costs of service in our laboratory diagnostic and consulting services business and lower depreciation on our IDEXX VetLab® instruments placed at customer sites under usage agreements. These favorable effects were partly offset by the net unfavorable impact of changes in foreign currency exchange rates.

Research and development ("R&D") expense for the third quarter of 2010 was $17.2 million, or 6.4% of revenue, compared to $16.6 million, or 6.4% of revenue for the third quarter of 2009. The increase in R&D expense was primarily due to increased personnel-related costs.

Selling, general and administrative ("SG&A") expense for the third quarter of 2010 was $75.2 million, or 27.9% of revenue, compared to $69.7 million, or 26.9% of revenue, for the third quarter of 2009. The increase in SG&A expense resulted primarily from increased legal and other fees related to the production of documents to the U.S. Federal Trade Commission, increased personnel-related costs and an increase in the bad debt provision in connection with the bankruptcy of one of our U.S. distributors, Professional Veterinary Products, Inc. These increases were partly offset by a milestone payment earned during the quarter related to the sale of product rights in connection with the 2008 disposition of certain pharmaceutical product lines and pharmaceutical assets.

Supplementary Analysis of Results

The accompanying financial tables provide more information concerning our revenue and other operating results for the three and nine months ended September 30, 2010.

Outlook for 2010 and 2011

The Company provides the following updated guidance for the full year of 2010 and preliminary guidance for 2011. This guidance reflects an assumption that the value of the U.S. dollar relative to other currencies will remain at its current level for the balance of 2010 and 2011. Fluctuations in foreign currency exchange rates from current levels could have a significant positive or negative impact on our actual results of operations in both years.

2010

    --  Revenues are expected to be approximately $1.10 billion, updated from
        guidance of $1.09 to $1.10 billion provided in July of this year, which
        represents reported revenue growth of approximately 7% and organic
        revenue growth of approximately 6%. This tightening of our revenue
        outlook to the high end of our previous range reflects modest benefits
        from the weakening of the U.S. dollar against certain currencies since
        the date of our previous guidance, which are offset by slightly lower
        organic revenue growth.
    --  Diluted earnings per share are expected to be in the range of $2.28 to
        $2.31, an increase from our previous guidance of $2.23 to $2.28,
        reflecting currency benefits achieved in the third quarter and
        anticipated in the fourth quarter as discussed above and third quarter
        tax benefits from the expiration of certain statutes of limitation.
    --  Free cash flow is expected to be approximately 110% of net income.(1)


2011

    --  Revenues are expected to be in the range of $1.18 to $1.20 billion,
        which represents revenue growth of 7% to 9% compared to projected
        revenue for 2010. Organic revenue growth, adjusted to exclude a
        projected 1% benefit from foreign currency related changes, is estimated
        to be in the range of 6% to 8%.
    --  Diluted earnings per share are expected to be in the range of $2.55 to
        $2.65.


(1) Free cash flow is a non-GAAP measure. It indicates the cash generated from operations and tax benefits attributable to stock option exercises, reduced by investments in fixed assets. We feel free cash flow is a useful measure because it indicates the amount of cash the operations of the business are generating after appropriate reinvestment for recurring investments in fixed assets that are required to operate the business.  We believe this is a common financial measure useful to further evaluate the results of operations. With respect to this particular forward-looking projection, the Company is unable to provide a quantitative reconciliation at this time as the inputs to the measurement are difficult to predict and estimate, and are primarily dependent on future events.

Conference Call and Webcast Information

IDEXX will be hosting a conference call today at 9:00 a.m. (eastern) to discuss its third quarter results and management's outlook. To participate in the conference call, dial 1-800-230-1096 or 1-612-332-0107 and reference confirmation code 174920. An audio replay will be available through October 29, 2010 by dialing 1-320-365-3844 and referencing replay code 174920.

The call will also be available via live or archived webcast on the IDEXX web site at www.idexx.com.

About IDEXX Laboratories, Inc.

IDEXX Laboratories, Inc. is a leader in pet healthcare innovation, serving practicing veterinarians around the world with a broad range of diagnostic and information technology-based products and services. IDEXX products enhance the ability of veterinarians to provide advanced medical care, improve staff efficiency and to build more economically successful practices. IDEXX is also a worldwide leader in providing livestock and poultry diagnostic tests and tests for the quality and safety of water and milk. Headquartered in Maine, IDEXX Laboratories, Inc. employs more than 4,800 people and offers products to customers in over 100 countries.

Note Regarding Forward-Looking Statements

This press release contains statements about the Company's business prospects and estimates of the Company's financial results for future periods that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the use of words such as "expects," "may," "anticipates," "intends," "would," "will," "plans," "believes," "estimates," "should," and similar words and expressions. These statements are based on management's expectations of future events as of the date of this press release, and the Company assumes no obligation to update any forward-looking statements as a result of new information or future events or developments. Actual results could differ materially from management's expectations. Factors that could cause or contribute to such differences include the following: the Company's ability to develop, manufacture, introduce and market new products and enhancements to existing products; the Company's ability to achieve economies of scale in its worldwide network of laboratories; the impact of a weak economy on demand for the Company's products and services; the effectiveness of the Company's sales and marketing activities; the Company's ability to identify acquisition opportunities, complete acquisitions and integrate acquired businesses; disruptions, shortages or pricing changes that affect the Company's purchases of products and materials from third parties, including from sole source suppliers; the Company's ability to manufacture complex biologic products; the effect of government regulation on the Company's business, including government decisions about whether and when to approve the Company's products and decisions regarding labeling, manufacturing and marketing products; the Company's ability to obtain patent and other intellectual property protection for its products, successfully enforce its intellectual property rights and defend itself against third party claims against the Company; the impact of distributor purchasing decisions on sales of the Company's products that are sold through distribution; the impact of competition, technological change, and veterinary hospital consolidation on the markets for the Company's products; changes or trends in veterinary medicine that affect the rate of use of the Company's products and services by veterinarians; the impact of the Company's inexperience in the human point-of-care market; the effects of operations outside the U.S., including  from currency fluctuations, different regulatory, political and economic conditions, and different market conditions; the effects of interruptions to the Company's operations due to natural disasters or system failures; the loss of key employees; class action litigation due to stock price volatility; the effect on the Company's stock price if quarterly or annual operations results do not meet expectations of market analysts or investors in future periods; and potential exposures related to our worldwide provision for income taxes. A further description of these and other factors can be found in the Company's Annual Report on Form 10-K for the year ended December 31, 2009, and quarterly report on Form 10-Q for the quarter ended June 30, 2010, in the section captioned "Risk Factors."




IDEXX Laboratories, Inc. and Subsidiaries

Consolidated Statement of Operations

Amounts in thousands except per share data (Unaudited)



                             Three Months Ended   Nine Months Ended

                             September September
                             30,       30,        September 30, September 30,

                             2010      2009       2010          2009

Revenue:     Revenue         $ 269,628 $ 259,120  $ 819,635     $ 761,298

Expenses and

             Cost of
Income:      revenue         127,421   128,643    385,783       367,948

             Gross profit    142,207   130,477    433,852       393,350

             Sales and
             marketing       44,486    41,504     133,069       124,365

             General and
             administrative  30,704    28,185     96,588        88,047

             Research and
             development     17,203    16,583     51,118        49,116

             Income from
             operations      49,814    44,205     153,077       131,822

             Interest
             expense, net    (551)     (388)      (1,414)       (1,187)

             Income before
             provision for
             income taxes    49,263    43,817     151,663       130,635

             Provision for
             income taxes    14,548    12,281     46,723        39,361

Net Income:  Net income      34,715    $ 31,536   104,940       $ 91,274

             Less: Net
             income
             attributable
             to
             noncontrolling

             interest        21        -          27            -

             Net income
             attributable
             to IDEXX
             Laboratories,
             Inc.

             stockholders    $ 34,694  $ 31,536   $ 104,913     $ 91,274

             Earnings per
             share: Basic    $ 0.60    $ 0.54     $ 1.82        $ 1.55

             Earnings per
             share: Diluted  $ 0.59    $ 0.52     $ 1.76        $ 1.50

             Shares
             outstanding:
             Basic           57,620    58,656     57,799        58,911

             Shares
             outstanding:
             Diluted         59,276    60,668     59,691        60,718












IDEXX Laboratories, Inc. and Subsidiaries

Selected Operating Information (Unaudited)



                              Three Months Ended   Nine Months Ended

                              September September
                              30,       30,        September 30, September 30,

                              2010      2009       2010          2009

Operating     Gross profit    52.7%     50.4%      52.9%         51.7%

              Sales,
              marketing,
Ratios(as a   general and

              administrative
percentage of expense         27.9%     26.9%      28.0%         27.9%

              Research and
              development
revenue):     expense         6.4%      6.4%       6.2%          6.5%

              Income from
              operations(1)   18.5%     17.1%      18.7%         17.3%





              International
              revenue (in
International thousands)      $ 106,713 $ 102,044  $ 329,073     $ 298,456

              International
              revenue as
Revenue:      percentage of

              total revenue   39.6%     39.4%      40.1%         39.2%



(1) The sum of individual items may not equal the total due to rounding.








IDEXX Laboratories, Inc. and Subsidiaries

Segment Information

Amounts in thousands (Unaudited)



                          Three Months Ended       Nine Months Ended

                          September
                          30,       September 30,  September 30, September 30,

                          2010      2009           2010          2009

Revenue:     CAG          $ 222,909 $ 214,461      $ 676,646     $ 625,442

             Water        20,044    19,691         57,356        54,707

             LPD          17,476    15,943         56,577        53,848

             Other        9,199     9,025          29,056        27,301

             Total        $ 269,628 $ 259,120      $ 819,635     $ 761,298



Gross
Profit:      CAG          $ 113,561 $ 105,234      $ 346,523     $ 310,010

             Water        12,628    12,251         36,071        35,961

             LPD          11,446    9,257          38,025        35,664

             Other        4,579     3,721          12,980        11,462

             Unallocated  (7)       14             253           253

             Total        $ 142,207 130,477        $ 433,852     $ 393,350



Income from

Operations:  CAG          $ 38,831  $ 38,002       $ 123,477     $ 106,993

             Water        8,698     8,416          23,738        24,336

             LPD          3,042     944            11,964        11,002

             Other        1,376     (244)          1,838         (145)

             Unallocated  (2,133)   (2,913)        (7,940)       (10,364)

             Total        $ 49,814  $ 44,205       $ 153,077     $ 131,822



Gross Profit

(as a
percentage

of revenue): CAG          50.9%     49.1%          51.2%         49.6%

             Water        63.0%     62.2%          62.9%         65.7%

             LPD          65.5%     58.1%          67.2%         66.2%

             Other        49.8%     41.2%          44.7%         42.0%

             Total        52.7%     50.4%          52.9%         51.7%



Income from

Operations

(as a
percentage

of revenue): CAG          17.4%     17.7%          18.2%         17.1%

             Water        43.4%     42.7%          41.4%         44.5%

             LPD          17.4%     5.9%           21.1%         20.4%

             Other        15.0%     (2.7%)         6.3%          (0.5%)

             Total        18.5%     17.1%          18.7%         17.3%











IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories

Amounts in thousands (Unaudited)



Three Months Ended

                                                    Percentage
                                                    Change                     Percentage
                                                    from        Percentage     Change Net of
                                                                Change from    Acquisitions/
                                                                Acquisitions/  Divestitures
Net     Sept. 30,  Sept. 30,  Dollar    Percentage  Currency    Divestitures   and Currency
Revenue 2010       2009       Change    Change      (1)         (2)            Effect (3)



CAG     $ 222,909  $ 214,461  $ 8,448   3.9%        (0.9%)      0.4%           4.4%

Water     20,044     19,691     353     1.8%        (1.0%)      -              2.8%

LPD       17,476     15,943     1,533   9.6%        (5.8%)      -              15.4%

Other     9,199      9,025      174     1.9%        (0.7%)      -              2.6%

Total   $ 269,628  $ 259,120  $ 10,508  4.1%        (1.2%)      0.4%           4.9%













Three Months Ended

                                                                                    Percentage
                                                         Percentage  Percentage     Change Net of
                                                         Change      Change from    Acquisitions/
                                                         from        Acquisitions/  Divestitures
Net CAG     Sept. 30,  Sept. 30,  Dollar     Percentage  Currency    Divestitures   and Currency
Revenue     2010       2009       Change     Change      (1)         (2)            Effect(3)



Instruments
and
consumables $ 88,481   $ 83,922   $ 4,559    5.4%        (1.2%)      -              6.6%

Rapid assay
products      35,576     37,753     (2,177)  (5.8%)      (0.4%)      -              (5.4%)

Laboratory
diagnostic
and
consulting
services      82,534     76,419     6,115    8.0%        (1.1%)      1.1%           8.0%

Practice
information
systems and
digital
radiography   16,318     16,367     (49)     (0.3%)      0.0%        0.7%           (1.0%)

Net CAG
revenue     $ 222,909  $ 214,461  $ 8,448    3.9%        (0.9%)      0.4%           4.4%



(1) The percentage change from currency is a non-GAAP measure. It represents the percentage
change in revenue resulting from the difference between the average exchange rates during the
three months ended September 30, 2010 and the same period of the prior year applied to foreign
currency denominated revenues for the three months ended September 30, 2010.



(2) Represents the percentage change in revenue during the three months ended September 30, 2010
compared to the three months ended September 30, 2009 attributed to incremental revenues from
businesses acquired or revenues lost from businesses divested or discontinued subsequent to June
30, 2009.



(3) Organic Growth









IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories

Amounts in thousands (Unaudited)



Nine Months Ended

                                                                               Percentage
                                                    Percentage  Percentage     Change Net of
                                                    Change      Change from    Acquisitions/
                                                    from        Acquisitions/  Divestitures
Net     Sept. 30,  Sept. 30,  Dollar    Percentage  Currency    Divestitures   and Currency
Revenue 2010       2009       Change    Change      (1)         (2)            Effect (3)



CAG     $ 676,646  $ 625,442  $ 51,204  8.2%        1.0%        0.6%           6.6%

Water     57,356     54,707     2,649   4.8%        1.2%        -              3.6%

LPD       56,577     53,848     2,729   5.1%        (1.2%)      -              6.3%

Other     29,056     27,301     1,755   6.4%        0.1%        -              6.3%

Total   $ 819,635  $ 761,298  $ 58,337  7.7%        0.8%        0.5%           6.4%













Nine Months Ended

                                                                                       Percentage
                                                            Percentage  Percentage     Change Net of
                                                            Change      Change from    Acquisitions/
                                                            from        Acquisitions/  Divestitures
Net CAG        Sept. 30,  Sept. 30,  Dollar     Percentage  Currency    Divestitures   and Currency
Revenue        2010       2009       Change     Change      (1)         (2)            Effect(3)



Instruments
and
consumables    $ 258,318  $ 239,889  $ 18,429   7.7%        0.5%        -              7.2%

Rapid assay
products         115,500    116,997    (1,497)  (1.3%)      0.4%        -              (1.7%)

Laboratory
diagnostic and
consulting
services         248,422    222,987    25,435   11.4%       1.6%        1.6%           8.2%

Practice
information
systems and
digital
radiography      54,406     45,515     8,891    19.5%       1.1%        0.8%           17.6%

Pharmaceutical
products         -          54         (54)     (100.0%)    -           (100.0%)       -

Net CAG
revenue        $ 676,646  $ 625,442  $ 51,204   8.2%        1.0%        0.6%           6.6%



(1) The percentage change from currency is a non-GAAP measure. It represents the percentage change
in revenue resulting from the difference between the average exchange rates during the nine months
ended September 30, 2010 and the same period of the prior year applied to foreign currency
denominated revenues for the nine months ended September 30, 2010.



(2) Represents the percentage change in revenue during the nine months ended September 30, 2010
compared to the nine months ended September 30, 2009 attributed to incremental revenues from
businesses acquired or revenues lost from businesses divested or discontinued subsequent to December
31, 2008.



(3) Organic Growth








IDEXX Laboratories, Inc. and Subsidiaries

Consolidated Balance Sheet

Amounts in thousands (Unaudited)



                                                     September 30, December 31,

                                                     2010          2009

Assets:         Current Assets:

                Cash and cash equivalents            $ 133,512     $ 106,728

                Accounts receivable, net             120,454       115,107

                Inventories, net                     131,555       110,425

                Other current assets                 44,390        44,078

                Total current assets                 429,911       376,338

                Property and equipment, at cost      367,310       346,592

                Less: accumulated depreciation       166,700       146,646

                Property and equipment, net          200,610       199,946

                Other long-term assets, net          231,776       232,243

                Total assets                         $ 862,297     $ 808,527

Liabilities and

Stockholders'

Equity:         Current Liabilities:

                Accounts payable                     $ 25,273      $ 19,133

                Accrued liabilities                  108,184       104,959

                Debt                                 126,762       119,603

                Deferred revenue                     10,714        12,610

                Total current liabilities            270,933       256,305

                Long-term debt, net of current
                portion                              3,639         4,281

                Other long-term liabilities          41,073        33,362

                Total long-term liabilities          44,712        37,643



                Total IDEXX Laboratories, Inc.
                stockholders' equity                 546,614       514,569

                Noncontrolling interest              38            10

                Total stockholders' equity           546,652       514,579

                Total liabilities and stockholders'
                equity                               $ 862,297     $ 808,527












IDEXX Laboratories, Inc. and Subsidiaries

Selected Balance Sheet Information (Unaudited)



                          September                                   September
                          30,        June 30, March 31,  December 31, 30,

                          2010       2010     2010       2009         2009

Selected

             Days sales
Balance      outstanding
Sheet        (1)          41.9       41.8     41.7       38.9         41.2

             Inventory
Information: turns (2)    1.7        1.9      2.0        1.9          1.8



(1) Days sales outstanding represents the average of the accounts receivable
balances at the beginning and end of each quarter divided by revenue for that
quarter, the result of which is then multiplied by 91.25 days.




(2) Inventory turns represents inventory-related cost of product sales for the
12 months preceding each quarter-end divided by the inventory balance at the
end of the quarter.








IDEXX Laboratories, Inc. and Subsidiaries

Consolidated Statement of Cash Flows

Amounts in thousands (Unaudited)



                                                    Nine Months Ended

                                                    September 30, September 30,

                                                    2010          2009

Operating: Cash Flows from Operating Activities:

           Net income                               $ 104,940     $ 91,274

           Non-cash charges                         48,424        53,290

           Changes in current assets and
           liabilities                              (10,088)      (25,210)

           Tax benefit from exercises of stock
           options and vesting of restricted stock
           units                                    (13,293)      (3,851)

           Net cash provided by operating
           activities                               129,983       115,503

Investing: Cash Flows from Investing Activities:

           Purchase of property and equipment       (28,646)      (36,362)

           Proceeds from disposition of
           pharmaceutical product lines             -             1,377

           Proceeds from sale of property and
           equipment                                86            2,056

           Acquisitions of intangible assets and
           businesses, net of cash acquired         (244)         (6,680)

           Net cash used by investing activities    (28,804)      (39,609)

Financing: Cash Flows from Financing Activities:

           Borrowings on revolving credit
           facilities, net                          7,135         (8,798)

           Payment of other notes payable           (605)         (731)

           Purchase of treasury stock               (117,157)     (57,966)

           Proceeds from the exercises of stock
           options and employee stock purchase
           plans                                    22,055        13,104

           Tax benefit from exercises of stock
           options and vesting of restricted stock
           units                                    13,293        3,851

           Net used by financing activities         (75,279)      (50,540)

           Net effect of changes in exchange rates
           on cash                                  884           2,506

           Net increase in cash and cash
           equivalents                              26,784        27,860

           Cash and cash equivalents, beginning of
           period                                   106,728       78,868

           Cash and cash equivalents, end of
           period                                   $ 133,512     $ 106,728










IDEXX Laboratories, Inc. and Subsidiaries

Free Cash Flow

Amounts in thousands (Unaudited)

                                                    Nine Months Ended

                                                    September 30, September 30,

                                                    2010          2009

Free Cash

          Net cash provided by operating
Flow:     activities                                $ 129,983     $ 115,503

          Financing cash flows attributable to tax
          benefit from exercises of stock options

          and vesting of restricted stock units     13,293        3,851

          Purchase of property and equipment        (28,646)      (36,362)

          Free cash flow                            $ 114,630     $ 82,992












IDEXX Laboratories, Inc. and Subsidiaries

Common Stock Repurchases

Amounts in thousands except per share data (Unaudited)

                      Three Months Ended           Nine Months Ended

                      September 30, September 30,  September 30, September 30,

                      2010          2009           2010          2009

 Share repurchases
 during the period    567           372            2,080         1,433

 Average price paid
 per share            $ 58.98       $ 48.99        $ 56.32       $ 40.45



 Shares remaining
 under repurchase
 authorization as of
 September 30, 2010:                               4,213



 Share repurchases does not include shares surrendered by employees in payment
 for the minimum required withholding taxes due on the exercise of stock
 options, the vesting of restricted stock units and the settlement of deferred
 stock units, and in payment for the exercise price of stock options.







Contact: Merilee Raines, Chief Financial Officer, 1-207-556-8155

SOURCE IDEXX Laboratories, Inc.