Form: 8-K

Current report

January 28, 2005

Documents

Exhibit 99.1

Message

Contact: Merilee Raines, Chief Financial Officer, (207) 856-8155

FOR IMMEDIATE RELEASE

IDEXX Laboratories Announces Fourth Quarter Results

WESTBROOK, Maine, January 28, 2005 — IDEXX Laboratories, Inc. (NASDAQ: IDXX), today reported that net income increased 37% to $16.9 million for the quarter ended December 31, 2004, from $12.4 million for the same period in the prior year.

          Earnings per diluted share for the quarter were $0.49, a 44% increase over earnings per diluted share of $0.34 for the quarter ended December 31, 2003.  Earnings per share in the fourth quarter of 2003 reflect a negative effect of $0.12 per diluted share resulting from the write-down of fixed assets associated with the discontinuation of development of a clinical chemistry instrument, and a positive effect of $0.03 per diluted share resulting from a reduction of an estimated liability for a third party claim and revision of an estimate of collectability of an account receivable.

          Excluding the effects of these discrete items for the fourth quarter of 2003, earnings per diluted share grew 14%.

          Revenue for the fourth quarter of 2004 increased 16% to $144.3 million from $124.8 million for the fourth quarter of 2003. Revenues from Vet Med Lab, a European veterinary reference laboratory, and Dr. Bommeli AG, a Swiss manufacturer of production animal diagnostics, which were acquired in the fourth quarter, contributed 4% to revenue growth and the favorable impact of currency contributed 3% to revenue growth.

          Companion Animal Group (CAG) revenue for the fourth quarter of 2004 increased 17% to $117.3 million from $100.4 million for the fourth quarter of 2003. This increase resulted primarily from increased sales of laboratory services, instruments and consumables, rapid assays and computer systems. The increase in laboratory services revenue was due in part to acquisitions in the first and fourth quarters of 2004. The favorable impact of foreign currency contributed 2% to CAG revenue growth.

          Water segment revenue for the fourth quarter increased 7% to $14.0 million from $13.0 million for the fourth quarter of 2003. The favorable impact of foreign currency contributed 3% to Water revenue growth.



IDEXX Announces Fourth Quarter Results
January 28, 2005
Page 2 of 8

          Food Diagnostics Group (FDG) revenue for the fourth quarter increased 13% to $13.0 million from $11.4 million for the fourth quarter of 2003 primarily due to increased livestock sales in Europe, including sales from Bommeli and, to a lesser extent, livestock sales in the U.S. The impact of foreign currency contributed 5% to FDG revenue growth.

          “We had strong revenue growth from most of our businesses during the quarter, and particularly good operating performance from our IDEXX VetLab (instruments and consumables) and computer systems lines in the Companion Animal Group,” said Jonathan Ayers, President and CEO. “Based on the fourth quarter performance and the impact of the acquisitions, we are increasing our revenue estimate for 2005. “

           “As we head into 2005 we continue to focus on product development and operating initiatives that we believe will create long-term value for our shareholders.  We are looking forward to the launches of our IDEXX HerdChek ® BSE Antigen Test Kit in Europe, and our new VetStat ™ Electrolyte and Blood Gas Analyzer in the first few months of 2005.”

Full year results

          Net income increased 37% to $78.3 million for the year ended December 31, 2004, from $57.1 million for 2003. Earnings per diluted share for 2004 were $2.19, a 38% increase over earnings per diluted share of $1.59 for 2003. In 2004, earnings per diluted share included a net benefit of $0.09 resulting from (i) a reduction in the Company’s provision for income taxes primarily related to the completion of a tax audit through the year 2001 and the receipt of certain state tax benefits, (ii) reductions in the estimated liability for a third party claim and (iii) a payment received in settlement of certain litigation. Excluding the effects of these discrete items and the discrete items that occurred in 2003, described above, diluted earnings per share grew 24% in 2004.

          Revenue for the year ended December 31, 2004 increased 15% to $549.2 million from $476.0 million for 2003. The favorable impact of currency contributed 3% to revenue growth.

          Companion Animal Group (CAG) revenue for the year ended December 31, 2004 increased 17% to $448.7 million from $384.4 million for 2003, as a result of increased sales from all lines within the CAG segment. The favorable impact of currency contributed 3% to CAG revenue growth.

          Water segment revenue for the year ended December 31, 2004 increased 13% to $53.1 million from $46.9 million for 2003 primarily due to increased sales in Europe and North America. The favorable impact of foreign currency contributed 4% to Water revenue growth. 



IDEXX Announces Fourth Quarter Results
January 28, 2005
Page 3 of 8

          Food Diagnostics Group (FDG) revenue for the year ended December 31, 2004 increased 6% to $47.4 million from $44.6 million. The favorable impact of foreign currency contributed 5% to FDG revenue growth.

Outlook

The Company offers the following guidance for the full year of 2005:

Revenue is expected to be approximately $630 to $640 million.

 

 

Diluted earnings per share are expected to be approximately $2.20 to $2.25. (This guidance excludes the effect of new accounting rules requiring the expensing of share-based compensation.)

The Company offers the following guidance for the first quarter of 2005:

Revenue is expected to be approximately $152 to $154 million.

 

 

Diluted earnings per share are expected to be approximately $0.47 to $0.48, which includes approximately $0.03 of anticipated acquisition integration costs.

IDEXX Laboratories to Present at Merrill Lynch Global Pharmaceutical, Biotechnology and Medical Device Conference

          The Company also announced today that it will participate in the Merrill Lynch Global Pharmaceutical, Biotechnology and Medical Device Conference.  Jonathan Ayers, President and CEO, is scheduled to make a presentation on the Company on Tuesday, February 8, 2005, at 10:30 a.m. (ET) at the Grand Hyatt in New York City.  Individuals can access the live webcast audio presentation through a link on the home page of the IDEXX Laboratories Web site, idexx.com.  An archived edition of the presentation will be available for 14 days via the same link.

About IDEXX Laboratories

          IDEXX Laboratories, Inc. is a worldwide leader in the development and commercialization of innovative, technology-based products and services for veterinary, food and water applications. The Company’s largest business is focused on companion animal health, combining biotechnology, medical device technology and information technology to aid veterinarians in providing better medicine while building successful practices. IDEXX Laboratories’ food and water businesses are focused on employing innovative technologies to monitor production animal health and the safety and quality of drinking water and milk. Headquartered in Westbrook, Maine, IDEXX Laboratories employs more than 2,600 people and offers products to customers in over 100 countries.



IDEXX Announces Fourth Quarter Results
January 28, 2005
Page 4 of 8

Note Regarding Forward-Looking Statements

This press release contains statements about the Company’s business prospects and estimates of the Company’s financial results for future periods that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These statements are based on management’s expectations of future events as of the date of this press release, and the Company assumes no obligation to update any forward-looking statements as a result of new information or future events or developments. Actual results could differ materially from management’s expectations. Factors that could cause or contribute to such differences include the following: the Company’s ability to develop, manufacture, introduce and market new products and enhancements to existing products; the effectiveness of the Company’s sales and marketing activities; the Company’s ability to develop, license or obtain rights to new technologies; the Company’s ability to identify acquisition opportunities, complete acquisitions and integrate acquired businesses; the impact of competition and technological change on the markets for the Company’s products; the effect of government regulation on the Company’s business, including government decisions about whether and when to approve the Company’s products and decisions regarding labeling, manufacturing and marketing products; the impact of distributor purchasing decisions on sales of our products that are sold through distribution; changes or trends in veterinary medicine that affect the rate of use of the Company’s products and services by veterinarians; the Company’s ability to obtain patent and other intellectual property protection for its products, successfully enforce its intellectual property rights and defend itself against third party claims against the Company; disruptions, shortages or pricing changes that affect the Company’s purchases of products and materials from third parties, including from sole source suppliers; the effects of government regulatory decisions, customer demand, pricing and other factors on the realizability of the Company’s inventories; the Company’s ability to manufacture complex biologic products; the effects of operations outside the U.S., including  from currency fluctuations, different regulatory, political and economic conditions, and different market conditions; and the loss of key employees. A further description of these and other factors can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2003, and the Quarterly Report on Form 10-Q for the quarter ended September 30, 2004, in the section captioned “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”



IDEXX Announces Fourth Quarter Results
January 28, 2005
Page 5 of 8

IDEXX Laboratories, Inc. and Subsidiaries
Consolidated Statement of Operations
Amounts in thousands except per share data (Unaudited)

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,
2004

 

December 31,
2003

 

December 31,
2004

 

December 31,
2003

 

 

 



 



 



 



 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

144,274

 

$

124,838

 

$

549,181

 

$

475,992

 

Expenses and Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

75,363

 

 

64,757

 

 

270,164

 

 

245,688

 

 

 



 



 



 



 

Gross profit

 

 

68,911

 

 

60,081

 

 

279,017

 

 

230,304

 

Sales and marketing

 

 

22,916

 

 

20,103

 

 

85,710

 

 

71,846

 

General and administrative

 

 

13,347

 

 

16,356

 

 

49,870

 

 

45,752

 

Research and development

 

 

9,373

 

 

8,302

 

 

35,402

 

 

32,319

 

 

 



 



 



 



 

Income from operations

 

 

23,275

 

 

15,320

 

 

108,035

 

 

80,387

 

Interest income, net

 

 

753

 

 

679

 

 

3,068

 

 

2,867

 

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

and partner’s interest

 

 

24,028

 

 

15,999

 

 

111,103

 

 

83,254

 

Partner’s share of consolidated loss

 

 

(79

)

 

(114

)

 

(394

)

 

(114

)

Provision for income taxes

 

 

7,172

 

 

3,748

 

 

33,165

 

 

26,278

 

 

 



 



 



 



 

Net Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

16,935

 

$

12,365

 

$

78,332

 

$

57,090

 

 

 



 



 



 



 

Earnings per share: Basic

 

$

0.51

 

$

0.36

 

$

2.29

 

$

1.67

 

 

 



 



 



 



 

Earnings per share: Diluted

 

$

0.49

 

$

0.34

 

$

2.19

 

$

1.59

 

 

 



 



 



 



 

Shares outstanding: Basic

 

 

33,462

 

 

34,753

 

 

34,214

 

 

34,271

 

 

 



 



 



 



 

Shares outstanding: Diluted

 

 

34,845

 

 

36,416

 

 

35,800

 

 

35,931

 

 

 



 



 



 



 

IDEXX Laboratories, Inc. and Subsidiaries
Key Operating Ratios
(Unaudited)

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

 

December 31,
2004

 

 

December 31,
2003

 

 

December 31,
2004

 

 

December 31,
2003

 

 

 



 



 



 



 

Key Operating Ratios (as a percentage of revenue):

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

47.8

%

 

48.1

%

 

50.8

%

 

48.4

%

Sales, marketing, general and

 

 

 

 

 

 

 

 

 

 

 

 

 

     administrative expense

 

 

25.2

%

 

29.1

%

 

24.6

%

 

24.7

%

Research and development expense

 

 

6.5

%

 

6.7

%

 

6.5

%

 

6.8

%

 

 



 



 



 



 

Income from operations

 

 

16.1

%

 

12.3

%

 

19.7

%

 

16.9

%

 

 



 



 



 



 

International Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

International revenue

 

 

35.8

%

 

32.0

%

 

32.0

%

 

30.3

%

 

 



 



 



 



 




IDEXX Announces Fourth Quarter Results
January 28, 2005
Page 6 of 8

IDEXX Laboratories, Inc. and Subsidiaries
Segment Information
Amounts in thousands (Unaudited)

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,
2004

 

 

December 31,
2003

 

 

December 31,
2004

 

 

December 31,
2003

 

 

 



 



 



 



 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Companion Animal Group

 

$

117,310

 

$

100,378

 

$

448,687

 

$

384,419

 

Water

 

 

14,003

 

 

13,035

 

 

53,098

 

 

46,936

 

Food Diagnostics Group

 

 

12,961

 

 

11,425

 

 

47,396

 

 

44,637

 

 

 



 



 



 



 

Total

 

$

144,274

 

$

124,838

 

$

549,181

 

$

475,992

 

 

 



 



 



 



 

Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

Companion Animal Group

 

$

52,985

 

$

45,058

 

$

214,927

 

$

175,612

 

Water

 

 

9,333

 

 

8,686

 

 

35,885

 

 

31,483

 

Food Diagnostics Group

 

 

6,593

 

 

6,337

 

 

28,205

 

 

23,209

 

 

 



 



 



 



 

Total

 

$

68,911

 

$

60,081

 

$

279,017

 

$

230,304

 

 

 



 



 



 



 

Income from Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Companion Animal Group

 

$

16,101

 

$

7,216

 

$

77,123

 

$

55,216

 

Water

 

 

6,255

 

 

5,957

 

 

24,259

 

 

20,934

 

Food Diagnostics Group

 

 

1,577

 

 

2,827

 

 

9,831

 

 

7,606

 

Other

 

 

(658

)

 

(680

)

 

(3,178

)

 

(3,369

)

 

 



 



 



 



 

Total

 

$

23,275

 

$

15,320

 

$

108,035

 

$

80,387

 

 

 



 



 



 



 

Gross Profit (as a percentage of revenue):

 

 

 

 

 

 

 

 

 

 

 

 

 

Companion Animal Group

 

 

45.2

%

 

44.9

%

 

47.9

%

 

45.7

%

Water

 

 

66.7

%

 

66.6

%

 

67.6

%

 

67.1

%

Food Diagnostics Group

 

 

50.9

%

 

55.5

%

 

59.5

%

 

52.0

%

Operating Profit (as a percentage of revenue):

 

 

 

 

 

 

 

 

 

 

 

 

 

Companion Animal Group

 

 

13.7

%

 

7.2

%

 

17.2

%

 

14.4

%

Water

 

 

44.7

%

 

45.7

%

 

45.7

%

 

44.6

%

Food Diagnostics Group

 

 

12.2

%

 

24.7

%

 

20.7

%

 

17.0

%




IDEXX Announces Fourth Quarter Results
January 28, 2005
Page 7 of 8

IDEXX Laboratories, Inc. and Subsidiaries
Consolidated Balance Sheet
Amounts in thousands (Unaudited)

 

 

 

December 31,
2004

 

 

December 31,
2003

 

 

 



 



 

Assets:

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

87,556

 

$

186,717

 

Short-term investments

 

 

49,716

 

 

33,988

 

Accounts receivable, net

 

 

65,639

 

 

53,976

 

Inventories

 

 

76,424

 

 

75,333

 

Other current assets

 

 

21,947

 

 

20,575

 

 

 



 



 

Total current assets

 

 

301,282

 

 

370,589

 

 

 



 



 

Long-term investments

 

 

19,687

 

 

35,082

 

 

 



 



 

Property and equipment - cost

 

 

137,851

 

 

112,023

 

Less - Accumulated depreciation

 

 

75,221

 

 

66,799

 

 

 



 



 

Property and equipment, net

 

 

62,630

 

 

45,224

 

 

 



 



 

Other long-term assets, net

 

 

131,777

 

 

70,980

 

 

 



 



 

Total assets

 

$

515,376

 

$

521,875

 

 

 



 



 

Liabilities and  Stockholders’ Equity:

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

Accounts payable

 

$

14,723

 

$

19,160

 

Accrued expenses

 

 

74,499

 

 

72,416

 

Notes payable

 

 

1,291

 

 

494

 

Deferred revenue

 

 

10,153

 

 

8,275

 

 

 



 



 

Total current liabilities

 

 

100,666

 

 

100,345

 

 

 



 



 

Total long-term liabilities

 

 

16,658

 

 

7,452

 

 

 



 



 

Partner’s interest in subsidiary

 

 

392

 

 

786

 

 

 



 



 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

 

Common stock

 

 

4,521

 

 

4,439

 

Additional paid-in capital

 

 

410,818

 

 

383,249

 

Deferred equity-based compensation

 

 

665

 

 

138

 

Retained earnings

 

 

318,682

 

 

240,350

 

Treasury stock, at cost

 

 

(348,327

)

 

(219,449

)

Accumulated other comprehensive income

 

 

11,301

 

 

4,565

 

 

 



 



 

Total stockholders’ equity

 

 

397,660

 

 

413,292

 

 

 



 



 

Total liabilities and stockholders’ equity

 

$

515,376

 

$

521,875

 

 

 



 



 

IDEXX Laboratories, Inc. and Subsidiaries
Key Balance Sheet Statistics
(Unaudited)

 

 

 

December 31,
2004

 

 

December 31,
2003

 

 

 



 



 

Key Balance Sheet Statistics:

 

 

 

 

 

 

 

Days sales outstanding

 

 

39

 

 

38

 

Inventory turns

 

 

1.9

 

 

1.9

 




IDEXX Announces Fourth Quarter Results
January 28, 2005
Page 8 of 8

IDEXX Laboratories, Inc. and Subsidiaries
Consolidated Statement of Cash Flows
Amounts in thousands (Unaudited)

 

 

Twelve Months Ended

 

December 31, 2004

 

 

December 31, 2003

 

 



 



 

Operating:

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

Net income

 

$

78,332

 

$

57,090

 

Non-cash charges

 

 

31,094

 

 

38,247

 

Changes in current assets and liabilities, net of acquisitions and disposals

 

 

(13,934

)

 

21,818

 

 

 



 



 

Net cash provided by operating activities

 

$

95,492

 

$

117,155

 

 

 



 



 

Investing:

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

(Increase) decrease in investments, net

 

 

(479

)

 

(20,312

)

Purchase of property and equipment

 

 

(29,178

)

 

(16,896

)

Acquisition of businesses and intangible assets

 

 

(53,942

)

 

(2,300

)

Acquisition of equipment leased to customers

 

 

(2,640

)

 

(2,724

)

 

 



 



 

Net cash used by investing activities

 

$

(86,239

)

$

(42,232

)

 

 



 



 

Financing:

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

Repayments of notes payable

 

 

(356

)

 

(510

)

Purchase of treasury stock

 

 

(129,191

)

 

(35,817

)

Proceeds from the exercise of stock options

 

 

19,376

 

 

31,165

 

 

 



 



 

Net cash provided (used) by financing activities

 

$

(110,171

)

$

(5,162

)

 

 



 



 

Net effect of exchange rate changes

 

 

1,757

 

 

3,168

 

 

 



 



 

Net increase (decrease) in cash and cash equivalents

 

 

(99,161

)

 

72,929

 

 

 



 



 

Cash and cash equivalents, beginning of period

 

 

186,717

 

 

113,788

 

 

 



 



 

Cash and cash equivalents, end of period

 

$

87,556

 

$

186,717

 

 

 



 



 

IDEXX Laboratories, Inc. and Subsidiaries
Free Cash Flow
(Unaudited)

 

 

Twelve Months Ended

 

 

 

 

December 31,
2004

 

 

December 31,
2003

 

 

 



 



 

Free Cash Flow:

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

95,492

 

$

117,155

 

Purchase of property and equipment

 

 

(29,178

)

 

(16,896

)

Acquisition of equipment leased to customers

 

 

(2,640

)

 

(2,724

)

 

 



 



 

Free cash flow

 

$

63,674

 

$

97,535

 

 

 



 



 

Free cash flow indicates the cash generated from operations reduced by investments in capital and other long-term assets.  Free cash flow excludes financing activities, investments in monetary securities, and business acquisitions and divestitures.  We feel free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in fixed assets that are required to operate the business.  We believe this is a common financial measure useful to further evaluate the results of operations.