Published on April 23, 2010

Contact:
Merilee Raines, Chief Financial Officer, 1-207-556-8155
FOR
IMMEDIATE RELEASE
IDEXX
Laboratories Announces First Quarter Results
WESTBROOK, Maine, April 23,
2010 — IDEXX Laboratories, Inc. (NASDAQ: IDXX), today reported that
revenues for the first quarter of 2010 increased 14% to $268.5 million, from
$236.5 million for the first quarter of 2009. Organic revenue growth, as defined
below, was 9%. Earnings per diluted share (“EPS”) for the quarter ended
March 31, 2010 increased 28% to $0.55, compared to $0.43 for the same period in
the prior year.
Organic
revenue growth excludes the impact of changes in currency exchange rates, which
contributed approximately 4% to revenue growth, and revenue from businesses
acquired or divested subsequent to the beginning of the prior year period, which
contributed less than 1% to revenue growth.
“Overall
for the quarter, our revenue growth was solid and our strong earnings growth
exceeded our expectations from January,” stated Jonathan Ayers, Chairman and
Chief Executive Officer. “Having generated high single-digit organic
revenue growth in an economic environment that remains challenging is a
testament to our success in continued technology innovation and strong
commercial execution across our markets around the world. Earnings
were ahead of our projection in January, as we achieved operating efficiencies
in our two largest lines of business, instruments and consumables and reference
laboratories, and continued to tightly manage expenses.”
“Capital
placements in the first quarter were strong, led by sales of our Catalyst
Dx®
chemistry analyzer and our line of digital radiography systems. We
placed 484 Catalyst Dx instruments during the quarter and remain on track to
place 2,400 for the year.”
“Today,
we also announced our plans to introduce ProCyte Dx™, a new
hematology analyzer that will complement our Catalyst Dx in the higher test
volume segment of the veterinary market. ProCyte Dx is a compact
bench-top analyzer that will provide a complete blood cell count with 24
different parameters in just two minutes. Together with Catalyst Dx, which
provides results in eight minutes, ProCyte Dx will enable veterinarians to
practice what we call “real-time care,” which is about providing results from
blood work easily and quickly during the pet owner’s appointment, and thus
delivering a higher standard of care, realizing valuable practice efficiencies,
and improving pet owner satisfaction and compliance to the veterinarians’
recommendations.”
IDEXX
Announces First Quarter Results
April 23,
2010
Page 2 of
11
“With
over three years of development and 18 months of field trials in clinical
settings and universities, the ProCyte Dx analyzer has surpassed our performance
expectations in terms of speed, accuracy and reliability. Our comprehensive
Hematology offering now covers all segments of the in-house hematology market,
with ProCyte meeting the needs of our higher volume customers, LaserCyte®
providing the same complete menu of tests for mid- to smaller-sized accounts,
and VetAutoreadTM
providing a basic CBC for lower volume customers, especially in international
markets. ProCyte Dx will be show-cased at the American College of Veterinary
Internal Medicine (ACVIM) meeting in June. We expect to begin taking orders this
quarter and to commence shipments in Q3, which is consistent with our 2010
financial guidance as provided in January.”
“The
momentum in our business, as evidenced by our Q1 results, and our strategy of
continually introducing innovations to our markets, exemplified by our new
ProCyte Dx hematology analyzer, lead us to maintain our revenue outlook and
increase our earnings guidance for 2010, despite additional currency headwinds
caused by the recent strengthening of the U.S. dollar.”
Revenue
Performance
Please
refer to the table below entitled “Revenues and Revenue Growth Analysis by
Product and Service Categories” in conjunction with the following
discussion.
Companion
Animal Group. Companion Animal Group (“CAG”) revenues for the first
quarter of 2010 were $221.4 million compared to $193.7 million for the first
quarter of 2009. Changes in foreign currency exchange rates and revenues from a
business acquired in the second half of 2009 contributed approximately 4% and
1%, respectively, to revenue growth. Organic growth of 10% was primarily the
result of increased sales volume of IDEXX VetLab®
instruments and consumables and laboratory diagnostic and consulting services.
Organic growth in laboratory diagnostic and consulting services revenues also
resulted from higher unit sales prices on reference laboratory
tests.
Water.
Water segment revenues for the first quarter of 2010 were $17.9 million compared
to $15.9 million for the first quarter of 2009. Changes in foreign currency
exchange rates contributed approximately 5% to revenue growth. Organic revenue
growth of 8% was the result of higher Colilert® sales
volume, partly offset by lower sales prices due, in part, to higher relative
sales in geographies where products are sold at lower unit sales
prices.
Production
Animal Segment. Production Animal Segment (“PAS”) revenues for the first
quarter of 2010 were $19.9 million compared to $18.3 million for the first
quarter of 2009. Changes in foreign currency exchange rates contributed
approximately 5% to revenue growth. Organic revenue growth of 5% was the result
of higher sales volume of certain bovine tests, partly offset by lower average
unit sales prices.
IDEXX
Announces First Quarter Results
April 23,
2010
Page 3
of 11
Additional
Operating Results for the First Quarter
Gross
profit for the first quarter of 2010 increased $17.9 million, or 14%, to $142.4
million from $124.4 million for the first quarter of 2009. As a percentage of
total revenue, gross profit increased slightly to 53.0% due to the net result of
several factors. The gross profit percentage was positively impacted by a
reduction in overall spending on service and product manufacturing in our IDEXX
VetLab® product
line combined with a reduction in depreciation expense associated with certain
instruments that are under customer usage agreements. Productivity improvements
and higher sales prices in our laboratory and consulting services business also
contributed to the increase in gross profit percentage. These favorable effects
were offset by the unfavorable impacts of the weaker U.S. dollar on foreign
currency hedge contracts and foreign currency denominated expenses, net of the
favorable impact on sales denominated in foreign currencies. Gross profit
percentage also was unfavorably impacted by higher relative sales of lower
margin instruments and reference laboratory services.
Research
and development (“R&D”) expense for the first quarter of 2010 was $16.7
million, or 6.2% of revenue, compared to $15.9 million, or 6.7% of revenue for
the first quarter of 2009.
Selling,
general and administrative (“SG&A”) expense for the first quarter of 2010
was $77.2 million, or 28.8% of revenue, compared to $70.1 million, or 29.6% of
revenue, for the first quarter of 2009. The increase in SG&A expense
resulted primarily from higher personnel costs in selling, customer support and
administrative functions, and the unfavorable impact of exchange rate changes on
foreign currency denominated expenses.
Supplementary
Analysis of Results
The
accompanying financial tables provide more information concerning our revenue
and other operating results for the three months ended March 31,
2010.
Outlook
for 2010
The
Company provides the following updated guidance for the full year of 2010. This
guidance reflects an assumption that the value of the U.S. dollar relative to
other currencies will remain at its current level for the balance of 2010.
Fluctuations in foreign currency exchange rates from current levels could have a
significant positive or negative impact on our actual results of operations in
2010.
|
|
·
|
Revenues
are expected to be $1.1 to $1.115 billion, which represents reported
revenue growth of 7% to 8% and organic revenue growth of 6% to 7%. While
reported revenue growth is unchanged from previous guidance provided in
January 2010, a slight increase in organic revenue growth is offset by a
decrease in the expected benefit provided by foreign currency exchange
rate changes.
|
IDEXX
Announces First Quarter Results
April 23,
2010
Page 4
of 11
|
|
·
|
EPS
are expected to be $2.23 to $2.28, an increase from our previous guidance
of $2.20 to $2.25.
|
|
|
·
|
Free
cash flow is expected to be approximately 110% of net income, consistent
with our previous guidance.
|
Conference
Call and Webcast Information
IDEXX Laboratories will be hosting a
conference call today at 9:00 a.m. (eastern) to discuss its first quarter
results. To participate in the conference call, dial 1-612-332-7514 or
1-800-553-0288 and reference confirmation code 154161. An audio replay will be
available through April 30, 2010 by dialing 1-320-365-3844 and referencing
replay code 154161.
The call
will also be available via live or archived Webcast on the IDEXX Laboratories'
web site at www.idexx.com.
Annual
Meeting
IDEXX
Laboratories, Inc. today announced that it will host a simultaneous Webcast of
its Annual Meeting of Stockholders, to be held on Wednesday, May 5, 2010, at
10:00 a.m. (eastern) at the Portland Marriott at Sable Oaks in South Portland,
Maine.
Chairman
and CEO, Jonathan Ayers will chair the meeting. Investors may listen to the
Annual Meeting and view a presentation live via a link on the Company’s web
site, www.idexx.com. An archived edition of the meeting will be available after
1:00 p.m. (eastern) on that day via the same link.
About
IDEXX Laboratories
IDEXX
Laboratories, Inc. is a leader in pet healthcare innovation, serving practicing
veterinarians around the world with a broad range of diagnostic and information
technology-based products and services. IDEXX products enhance the ability of
veterinarians to provide advanced medical care, improve staff efficiency and to
build more economically successful practices. IDEXX is also a worldwide leader
in providing diagnostic tests and information for the production animal industry
and tests for the quality and safety of water and milk. Headquartered in Maine,
IDEXX Laboratories employs more than 4,800 people and offers products to
customers in over 100 countries.
IDEXX
Announces First Quarter Results
April 23,
2010
Page 5
of 11
Note Regarding Forward-Looking
Statements
This press release contains statements about the
Company’s business prospects and estimates
of the Company’s financial results for future
periods that are forward-looking statements as defined in the Private Securities
Litigation Reform Act of 1995. These statements are based on management's expectations of
future events as of the date of this press release, and the Company assumes no
obligation to update any forward-looking statements as a result of new
information or future events or developments. Actual results could
differ materially from
management’s expectations. Factors that could
cause or contribute to such differences include the following: the
Company’s ability to develop, manufacture,
introduce and market new products and enhancements to existing
products; the
Company’s ability to achieve economies of
scale in its worldwide network of laboratories; the impact of a weak economy on demand
for the Company’s products and services; the
effectiveness of the Company’s sales and marketing activities;
the Company’s ability to identify acquisition opportunities,
complete acquisitions and integrate acquired businesses; disruptions, shortages or pricing
changes that affect the Company’s purchases of products and
materials from third parties, including from sole source suppliers;
the Company’s ability to manufacture complex
biologic products; the
impact of changes and disruptions in financial and currency markets; the effect of government regulation
on the Company’s business, including government
decisions about whether and when to approve the Company’s products and decisions regarding
labeling, manufacturing and marketing products; the Company’s ability to obtain patent and other
intellectual property protection for its products, successfully enforce its
intellectual property rights and defend itself against third
party claims against the Company; the impact of distributor
purchasing decisions on sales of the Company’s products that are sold through
distribution; the
impact of competition, technological change, and veterinary hospital consolidation on the markets for
the Company’s products; changes or trends in veterinary
medicine that affect the rate of use of the Company’s products and services by
veterinarians; the
impact of the Company’s inexperience in the human
point-of-care market; the effects of operations outside
the U.S., including from currency fluctuations, different regulatory,
political and economic conditions, and different market conditions; the effects
of interruptions to the Company’s operations due to natural
disasters or system
failures; the loss of key employees; class action litigation due to
stock price volatility; the effect on the Company’s stock price if quarterly or annual
operations results do not meet expectation of market analysts or investors in
future periods; and
potential exposures related to our worldwide provision for income
taxes. A further
description of these and other factors can be found in the Company's Annual
Report on Form 10-K for the year ended December 31, 2009, in the section captioned
"Risk
Factors.”
IDEXX
Announces First Quarter Results
April 23,
2010
Page 6
of 11
|
IDEXX
Laboratories, Inc. and Subsidiaries
|
|||||||||
|
Consolidated
Statement of Operations
|
|||||||||
|
Amounts
in thousands except per share data (Unaudited)
|
|||||||||
|
Three
Months Ended
|
|||||||||
|
March
31,
|
March
31,
|
||||||||
|
2010
|
2009
|
||||||||
|
Revenue:
|
Revenue
|
$ | 268,525 | $ | 236,455 | ||||
|
Expenses
and
|
|||||||||
|
Income:
|
Cost
of revenue
|
126,164 | 112,022 | ||||||
|
Gross
profit
|
142,361 | 124,433 | |||||||
|
Sales
and marketing
|
44,416 | 40,985 | |||||||
|
General
and administrative
|
32,808 | 29,068 | |||||||
|
Research
and development
|
16,709 | 15,939 | |||||||
|
Income
from operations
|
48,428 | 38,441 | |||||||
|
Interest
expense, net
|
312 | 396 | |||||||
|
Income
before provision for income taxes
|
48,116 | 38,045 | |||||||
|
Provision
for income taxes
|
15,088 | 11,974 | |||||||
|
Net
Income:
|
Net
income
|
$ | 33,028 | $ | 26,071 | ||||
|
Less:
Net income attributable to noncontrolling
|
|||||||||
|
interest
|
2 | - | |||||||
|
Net
income attributable to IDEXX Laboratories,
|
|||||||||
|
Inc.
stockholders
|
$ | 33,026 | $ | 26,071 | |||||
|
Earnings
per share: Basic
|
$ | 0.57 | $ | 0.44 | |||||
|
Earnings
per share: Diluted
|
$ | 0.55 | $ | 0.43 | |||||
|
Shares
outstanding: Basic
|
58,033 | 59,172 | |||||||
|
Shares
outstanding: Diluted
|
60,029 | 60,606 | |||||||
|
IDEXX
Laboratories, Inc. and Subsidiaries
|
|||||||||
|
Key Operating
Information (Unaudited)
|
|||||||||
|
Three
Months Ended
|
|||||||||
|
March
31,
|
March
31,
|
||||||||
|
2010
|
2009
|
||||||||
|
Key
Operating
|
Gross
profit
|
53.0 | % | 52.6 | % | ||||
|
Ratios
(as a
|
Sales,
marketing, general and
|
||||||||
|
percentage
of
|
administrative
expense
|
28.8 | % | 29.6 | % | ||||
|
revenue):
|
Research
and development expense
|
6.2 | % | 6.7 | % | ||||
| Income from operations(1) | 18.0 | % | 16.3 | % | |||||
|
International
|
International
revenue (in
thousands)
|
$ | 108,659 | $ | 90,412 | ||||
|
Revenue:
|
International
revenue as percentage of
|
||||||||
|
total
revenue
|
40.5 | % | 38.2 | % | |||||
(1) The
sum of individual items may not equal the total due to rounding.
IDEXX
Announces First Quarter Results
April 23,
2010
Page 7
of 11
|
IDEXX
Laboratories, Inc. and Subsidiaries
|
|||||||||
|
Segment
Information
|
|||||||||
|
Amounts
in thousands (Unaudited)
|
|||||||||
|
Three
Months Ended
|
|||||||||
|
March
31,
|
March
31,
|
||||||||
|
2010
|
2009
|
||||||||
|
Revenue:
|
CAG
|
$ | 221,417 | $ | 193,692 | ||||
|
Water
|
17,864 | 15,851 | |||||||
|
PAS
|
19,941 | 18,266 | |||||||
|
Other
|
9,303 | 8,646 | |||||||
|
Total
|
268,525 | $ | 236,455 | ||||||
|
Gross
Profit:
|
CAG
|
$ | 113,330 | $ | 96,442 | ||||
|
Water
|
11,214 | 11,156 | |||||||
|
PAS
|
13,474 | 13,108 | |||||||
|
Other
|
4,153 | 3,548 | |||||||
|
Unallocated
|
190 | 179 | |||||||
|
Total
|
$ | 142,361 | $ | 124,433 | |||||
|
Income
from
|
|||||||||
|
Operations:
|
CAG
|
$ | 39,767 | $ | 29,079 | ||||
|
Water
|
7,123 | 7,312 | |||||||
|
PAS
|
4,734 | 4,950 | |||||||
|
Other
|
260 | 129 | |||||||
|
Unallocated
|
(3,456 | ) | (3,029 | ) | |||||
|
Total
|
$ | 48,428 | $ | 38,441 | |||||
|
Gross
Profit
|
|||||||||
|
(as
a percentage
|
|||||||||
|
of
revenue):
|
CAG
|
51.2 | % | 49.8 | % | ||||
|
Water
|
62.8 | % | 70.4 | % | |||||
|
PAS
|
67.6 | % | 71.8 | % | |||||
|
Other
|
44.6 | % | 41.0 | % | |||||
|
Income
from
|
|||||||||
|
Operations
|
|||||||||
|
(as
a percentage
|
|||||||||
|
of revenue):
|
CAG
|
18.0 | % | 15.0 | % | ||||
|
Water
|
39.9 | % | 46.1 | % | |||||
|
PAS
|
23.7 | % | 27.1 | % | |||||
|
Other
|
2.8 | % | 1.5 | % | |||||
IDEXX
Announces First Quarter Results
April 23,
2010
Page 8
of 11
|
IDEXX
Laboratories, Inc. and Subsidiaries
|
|||||||||||||||||||||
|
Revenues
and Revenue Growth Analysis by Product and Service
Categories
|
|||||||||||||||||||||
|
Amounts
in thousands (Unaudited)
|
|||||||||||||||||||||
|
Three
Months Ended
|
|||||||||||||||||||||
| Net Revenue |
March
31,
2010
|
March
31,
2009
|
Dollar
Change
|
Percentage
Change
|
Percentage
Change
from
Currency
(1)
|
Percentage
Change
from
Acquisitions/
Diverstitures (2)
|
Percentage
Change
Net of
Acquisitions/
Diverstitures
and
Currency
Effect (3)
|
||||||||||||||
|
CAG
|
$
|
221,417
|
$
|
193,692
|
$
|
27,725
|
14.3
|
%
|
3.6
|
%
|
0.8
|
%
|
9.9
|
%
|
|||||||
|
Water
|
17,864
|
15,851
|
2,013
|
12.7
|
%
|
5.2
|
%
|
-
|
7.5
|
%
|
|||||||||||
|
PAS
|
19,941
|
18,266
|
1,675
|
9.2
|
%
|
4.7
|
%
|
-
|
4.5
|
%
|
|||||||||||
|
Other
|
9,303
|
8,646
|
657
|
7.6
|
%
|
1.5
|
%
|
-
|
6.1
|
%
|
|||||||||||
|
Total
|
$
|
268,525
|
$
|
236,455
|
$
|
32,070
|
13.6
|
%
|
3.8
|
%
|
0.6
|
%
|
9.2
|
%
|
|||||||
|
Three
Months Ended
|
||||||||||||||||||||
| Net CAG Revenue |
March
31,
2010
|
March
31,
2009
|
Dollar
Change
|
Percentage
Change
|
Percentage
Change
from
Currency
(1)
|
Percentage
Change
from
Acquisitions/
Diverstitures (2)
|
Percentage
Change
Net of
Acquisitions/
Diverstitures
and
Currency
Effect (3)
|
|||||||||||||
|
Instruments
and consumables
|
$
|
83,382
|
$
|
72,235
|
$
|
11,147
|
15.4
|
%
|
3.8
|
%
|
-
|
11.6
|
%
|
|||||||
|
Rapid
assay products
|
39,443
|
37,677
|
1,766
|
4.7
|
%
|
1.3
|
%
|
-
|
3.4
|
%
|
||||||||||
|
Laboratory
diagnostic and consulting services
|
79,840
|
68,692
|
11,148
|
16.2
|
%
|
5.1
|
%
|
2.1
|
%
|
9.0
|
%
|
|||||||||
|
Practice
information systems and digital
radiography
|
18,752
|
15,034
|
3,718
|
24.7
|
%
|
1.9
|
%
|
0.6
|
%
|
22.2
|
%
|
|||||||||
|
Pharmaceutical
products
|
-
|
54
|
(54
|
)
|
(100.0
|
%)
|
-
|
(100.0
|
%)
|
-
|
||||||||||
|
Net
CAG revenue
|
$
|
221,417
|
$
|
193,692
|
$
|
27,725
|
14.3
|
%
|
3.6
|
%
|
0.8
|
%
|
9.9
|
%
|
||||||
(1)
Represents the percentage change in revenue attributed to the effect of changes
in currency rates from the three months ended March 31, 2009 compared to the
three months ended March 31, 2010.
(2)
Represents the percentage change in revenue during the three months ended March
31, 2010 compared to the three months ended March 31, 2009 attributed to
incremental revenues from businesses acquired or revenues lost from businesses
divested or discontinued subsequent to December 31, 2008.
(3)
Organic Growth
IDEXX
Announces First Quarter Results
April 23,
2010
Page 9
of 11
|
IDEXX
Laboratories, Inc. and Subsidiaries
|
||||||||||||
|
Consolidated
Balance Sheet
|
||||||||||||
|
Amounts
in thousands (Unaudited)
|
||||||||||||
|
March
31,
|
December
31,
|
|||||||||||
|
2010
|
2009
|
|||||||||||
|
Assets:
|
Current
Assets:
|
|||||||||||
|
Cash
and cash equivalents
|
$ | 106,354 | $ | 106,728 | ||||||||
|
Accounts
receivable, net
|
130,519 | 115,107 | ||||||||||
|
Inventories,
net
|
122,384 | 110,425 | ||||||||||
|
Other
current assets
|
39,112 | 44,078 | ||||||||||
|
Total
current assets
|
398,369 | 376,338 | ||||||||||
|
Property
and equipment, at cost
|
349,875 | 346,592 | ||||||||||
|
Less:
accumulated depreciation
|
152,812 | 146,646 | ||||||||||
|
Property
and equipment, net
|
197,063 | 199,946 | ||||||||||
|
Other
long-term assets, net
|
228,852 | 232,243 | ||||||||||
|
Total
assets
|
$ | 824,284 | $ | 808,527 | ||||||||
|
Liabilities
and
|
||||||||||||
|
Stockholders’
|
||||||||||||
|
Equity:
|
Current
Liabilities:
|
|||||||||||
|
Accounts
payable
|
$ | 24,104 | $ | 19,133 | ||||||||
|
Accrued
liabilities
|
94,616 | 104,959 | ||||||||||
|
Debt
|
158,213 | 119,603 | ||||||||||
|
Deferred
revenue
|
12,234 | 12,610 | ||||||||||
|
Total
current liabilities
|
289,167 | 256,305 | ||||||||||
|
Long-term
debt, net of current portion
|
4,070 | 4,281 | ||||||||||
|
Other
long-term liabilities
|
33,915 | 33,362 | ||||||||||
|
Total
long-term liabilities
|
37,985 | 37,643 | ||||||||||
|
Total
IDEXX Laboratories, Inc. stockholders’ equity
|
497,120 | 514,569 | ||||||||||
|
Noncontrolling
interest
|
12 | 10 | ||||||||||
|
Total
stockholders’ equity
|
497,132 | 514,579 | ||||||||||
|
Total
liabilities and stockholders’ equity
|
$ | 824,284 | $ | 808,527 | ||||||||
|
IDEXX
Laboratories, Inc. and Subsidiaries
|
|||||||||||||||
|
Key Balance Sheet
Information (Unaudited)
|
|||||||||||||||
|
March
31,
|
December
31,
|
September
30,
|
June
30,
|
March
31,
|
|||||||||||||||||
|
2010
|
2009
|
2009
|
2009
|
2009
|
|||||||||||||||||
|
Key
|
|||||||||||||||||||||
|
Balance
Sheet
|
Days
sales outstanding
|
41.7 | 38.9 | 41.2 | 40.2 | 43.8 | |||||||||||||||
|
Information:
|
Inventory
turns
|
2.0 | 1.9 | 1.8 | 1.8 | 1.8 | |||||||||||||||
IDEXX
Announces First Quarter Results
April 23,
2010
Page 10
of 11
|
IDEXX
Laboratories, Inc. and Subsidiaries
|
|||||||||
|
Consolidated
Statement of Cash Flows
|
|||||||||
|
Amounts
in thousands (Unaudited)
|
|||||||||
|
Three
Months Ended
|
|||||||||
|
March
31,
|
March
31,
|
||||||||
|
2010
|
2009
|
||||||||
|
Operating:
|
Cash
Flows from Operating Activities:
|
||||||||
|
Net
income
|
$ | 33,028 | $ | 26,071 | |||||
|
Non-cash
charges
|
13,619 | 17,427 | |||||||
|
Changes
in current assets and liabilities
|
(27,442 | ) | (30,874 | ) | |||||
|
Net
cash provided by operating activities
|
$ | 19,205 | $ | 12,624 | |||||
|
Investing:
|
Cash
Flows from Investing Activities:
|
||||||||
|
Purchase
of property and equipment
|
(7,789 | ) | (9,114 | ) | |||||
|
Proceeds
from disposition of pharmaceutical product lines
|
- | 1,377 | |||||||
|
Proceeds
from sale of property and equipment
|
27 | 1,046 | |||||||
|
Acquisition
of equipment leased to customers
|
(684 | ) | (188 | ) | |||||
|
Acquisitions
of intangible assets
|
(144 | ) | - | ||||||
|
Net
cash used by investing activities
|
$ | (8,590 | ) | $ | (6,879 | ) | |||
|
Financing:
|
Cash
Flows from Financing Activities:
|
||||||||
|
Borrowings
on revolving credit facilities, net
|
38,523 | 15,019 | |||||||
|
Payment
of other notes payable
|
(200 | ) | (190 | ) | |||||
|
Purchase
of treasury stock
|
(57,728 | ) | (14,986 | ) | |||||
|
Proceeds
from the exercise of stock options and employee stock purchase
plans
|
6,483 | 3,281 | |||||||
|
Tax
benefit from exercise of stock options and vesting of restricted stock
units
|
3,318 | 161 | |||||||
|
Net
cash (used) provided by financing activities
|
$ | (9,604 | ) | $ | 3,285 | ||||
|
Net
effect of changes in exchange rates on cash
|
(1,385 | ) | (1,603 | ) | |||||
|
Net
increase (decrease) in cash and cash equivalents
|
(374 | ) | 7,427 | ||||||
|
Cash
and cash equivalents, beginning of period
|
106,728 | 78,868 | |||||||
|
Cash
and cash equivalents, end of period
|
$ | 106,354 | $ | 86,295 | |||||
|
IDEXX
Laboratories, Inc. and Subsidiaries
|
|||||||||
|
Free Cash
Flow
|
|||||||||
|
Amounts
in thousands (Unaudited)
|
|||||||||
|
Three
Months Ended
|
|||||||||
|
March
31,
|
March
31,
|
||||||||
|
2010
|
2009
|
||||||||
|
Free
Cash
|
|||||||||
|
Flow:
|
Net
cash provided by operating activities
|
$ | 19,205 | $ | 12,624 | ||||
|
Financing
cash flows attributable to tax benefits from exercise of stock
options
|
|||||||||
|
and
vesting of restricted stock units
|
3,318 | 161 | |||||||
|
Purchase
of property and equipment
|
(7,789 | ) | (9,114 | ) | |||||
|
Acquisition
of equipment leased to customers
|
(684 | ) | (188 | ) | |||||
|
Free
cash flow
|
$ | 14,050 | $ | 3,483 | |||||
|
Free
cash flow indicates the cash generated from operations and tax benefits
attributable to stock option exercises, reduced by investments in fixed
assets. We feel free cash flow is a useful measure because it indicates
the cash the operations of the business are generating after appropriate
reinvestment for recurring investments in fixed assets that are required
to operate the business. We believe this is a common financial
measure useful to further evaluate the results of
operations.
|
|||||||||
IDEXX
Announces First Quarter Results
April 23,
2010
Page 11
of 11
|
IDEXX
Laboratories, Inc. and Subsidiaries
|
||||||||
|
Common
Stock Repurchases
|
||||||||
|
Amounts
in thousands except per share data (Unaudited)
|
||||||||
|
Three
Months Ended
|
||||||||
|
March
31,
|
March
31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Share
repurchases during the period
|
1,092 | 468 | ||||||
|
Average
price paid per share
|
$ | 52.88 | $ | 32.05 | ||||
|
Shares
remaining under repurchase authorization as of March 31,
2010:
|
5,202 | |||||||
|
Share
repurchases does not include shares surrendered by employees in payment
for the minimum required withholding taxes due on the exercise of stock
options, the vesting of restricted stock units and the settlement of
deferred stock units, and in payment for the exercise price of stock
options.
|
||||||||